Major Mining Companies Enterprise Value to Gross Value of Ore Reserves

Key: Ticker Name: Primary Reserves; 2nd Reserves; 3rd Res; etc
Net Value of Reserves; Enterprise Value; EV/Net Value Resource
---- means other catagories of reserves do not exist
* Development Stage Company **inferred resources not disclosed
Note that many of the reserves and enterprise values (market cap + net debt)
values are from early 2006


Gold Mining Companies:
NEM Newmont Mining: 132 M ounces Gold; 9.5m tons Cu; - - -
$102.9Bn; $23.8Bn; 23.1%

ABX Barrick Gold: 139 M ou Gold; 933M ou Sil; 6.2BlbsCu - -
$109Bn; $29Bn; 26.6%

AU Anglo Gold: 78.9M ou Gold** - - - -
$47.3Bn; $15.3Bn; 32.3%

GFI Gold Fields: 64.8M ou Gold - - - -
$38.9Bn; $10.53Bn; 27%

KCG Kinross: 24.7M ou Gold 24.4M ou Silver - - -
$15.1Bn; $4.07Bn; 27.2%

HMY Harmony Gold: 56M ou Gold - - - -
$33.6Bn; $6.61Bn; 19.6%

AEM Agnico-Eagle Mines: n/a, n/a
$4.24Bn; n/a, n/a

FCX Freeport McMoRan: 43.9M ou Gold 40.3 Bn lbs Copper - -
$147Bn; $12.6Bn; 8.6%

CGR Claude Resources: 178K ou Gold - - - -
$106.8M; $88M; 82%

NCMGY Newcrest Mining (Australia): 59M ou Gold; 5.5M tones Copper - - -
$6.1Bn; n/a; n.a

KRY* Crystallex: 26M ou Gold - - - -
$15.6Bn; $704M; 4.5%

AZK Aurizon Mines 2.83M ou Gold - - - -
$1.7Bn; $360M; 21.2%

TSX:JAG Jaguar Mining 4 M ou – targ 8-10 M ou Gold - - - -
$4.8Bn (at 8 M ou); n/a; n/a

GG GoldCorp: 25.01M ou Gold; 69.7M ou Silver; 1,481 MlbsCu - -
$19.3Bn; $10.6Bn; 55%

BGO Bema Gold: 25.6M ou; 83M ou Silver 1.5Mlb - -
$20.0Bn; $2.81Bn; 14.1%

OPYGY Polyus (Russia): 101M ou Gold - - - -
$60.6Bn; $8.0Bn; 13.2%

GLG Glamis Gold: 22.6M ou; 878M ou; Silver 11.9Blbzinc - -
$40.3Bn; $6.15Bn; 15.2%

Centerra (66% in Kygryz Rep): 12.2 M ou - - - -
$2.6Bn; n/a; n/a

CBJ Cambior: 8.0M ou Gold - - - -
$4.8Bn; $865M; 18.0%

GSS Golden Star: 3.78M ou Gold - - - -
$2.27Bn; $633.5M; 28%

Copper Mining Companies
EGO Eldorado: 9.7M ou Gold - - - -
$5.82Bn; $1.64Bn; 28.1%

PD Phelps Dodge: 23 M Tons Copper; 2bn lbs Molyd - - -
$158Bn; $15.9Bn; 10.00%

NXG Northgate Minerals: 1.88M Tons Copper 8.5 M ou Gold - - -
$15.9Bn; $550M; 3.5%

PCU Soutrn Peru: 33M Tons Copper - - - -
$198Bn; $12.9Bn; 6.50%

ETQ* Corriente: 4.3 M Tons Copper 4M ou Gold 30MouSilver - -
$24.2Bn; $200M; 0.8%

CUP* Peru Copper 20Bn lbs copper; 444 M ou Silver; 758Mol
$57Bn; $468M; 1%

Zinc Mining Companies
TCK Teck Cominco ~20M Ton Zinc ~4M T Copper ~10M ouGld ~7MT Pb 250K TMoly
$86Bn ($125B including Coal reserves); $15.0Bn; 17.4% (12%)

EZM EuroZinc 4.55M Ton Zinc 2.55M T Copper - - -
$13.5Bn; $1.49Bn; 11%

SIL* Apex Silver 467 M Ou Sil 3.7M tons Zinc 1.3MT lead - -
$15.8Bn; $1.6Bn; 10.10%

HL Hecla Mines 49.4M ou Silver 618K ou Gold 185mP 265Z -
$1.86Bn; $584M; 31.4%

CDE Coer’s D’Alene: 230.7M Ou Sil; 1.5M ou Gold - - -
$3.1Bn; $1.12Bn; 36.1%

SLW Silver Wheaton Corp: 144.0M ou Sil - - - -
$1.58Bn; $2.26Bn; 143%

SSRI* Silver Standard Res: 1100M Ou Sil - - - -
$12.1Bn; $1.05Bn; 8.7%

PAAS Pan American Silver: 647 M Ou Sil - - - -
$6.2Bn; $1.5Bn; 24.20%

Nickel Mining Companies
NILSY Norilsk Nickel:8.13Bl ton Nickel;140m ou Pd;40.2M ou Pt;16.M TCu;8.8mou Au $280.4Bn; $19Bn; 6.70%

N Inco (from 2005) 4.5 Bl ton Nickel 2.8M Tons Cu ? Pd Pt - -
$66.3Bn; $11.2Bn; 16.90%

Platinum Mining Companies
AGGPY Anglo Platinum 103M ou Pt 85M ou Pd - - -
$132Bn; $24Bn; 18.20%

IMPUY Impala Platinum 41.8M ou Pt 33.2M ou Pd - - -
$49Bn; $15Bn; 30.00%

Potash Mining Companies
POT Potash Corp Sask 15.1 bn Tons K 122.7M Ton Phos - - - $6 T $10.9Bn 0.20%

Uranium Mining Companies
CCJ Camaco Corp 160M lbs U3O8 - - - - $8Bn $13.3Bn 166%

Reserves include proven, measured and inferred, except if marked with **, no distiction is made for value of proven verses measured and inferred.

Prices Metals (assumed in the calculation of gross ore reserves above):
Nickel: $6.00/lb; Copper: $2.50 lb; Platinum: $1100 ou; Potash: $0.22 lb; Zinc: $1.30 lb; Molybdenum: $10/lb
Gold: $600ou; Silver: $9.50 ounce; Pallidum: $350 ou Uranium: $50 lb Lead: $1,400 ton